
140,000

245,000

208,000 4%
198,000

82,000

55,000

17,000

206,000

299,000

395,000

1,350,000

4,150,000 8%
3,800,000

198,000

1,290,000

234,000

1,920,000

90,000

98,000

3,980,000

345,000

1,770,000

77,000

545,000

2,100,000

1,980,000

83,000

55,000

86,420

90,000

98,000

2,100,000

110,000

188,000

667,480

114,000

2,100,000

490,000 5%
465,000

695,000

1,200,000

333,000 6%
310,000

188,000

245,000

130,000

1,100,000

215,000

315,000

49,000

695,000

170,000

170,000

1,210,000

675,000

895,000

369,000

695,000

785,000

678,000

83,000

207,000

95,000 31%
65,000

130,000

130,000

230,000

220,000

590,000

695,000

595,000

369,000

795,000

765,000

170,000

730,000 18%
595,000

142,000

230,000

165,000

305,000

795,000

645,000

695,000

341,000

695,000

369,000

395,000

760,000

695,000

798,000

695,000

375,000

155,000

1,450,000

945,000

170,000

260,000

100,000

130,000

230,000

365,000

695,000

795,000

595,000

620,000
- 2